| Month | Plan | Actual | Var | Team | |
|---|---|---|---|---|---|
| Jan | €18,000 | €19,200 | +6.7% | Andres | |
| Feb ● | €20,000 | €14,800 | in progress | + Henri selling | |
| Mar | €24,000 | — | — | + Reelika | |
| Apr | €26,000 | — | — | Ramping | |
| May | €28,000 | — | — | + Andres exclusive | |
| Jun | €30,000 | — | — | + New expert | |
| Jul–Dec | €30–35K | — | — | Full capacity |